295 Lynn Shore Dr #104 Lynn — Photo 1 of 22
$379,000
Investment Analysis — 295 Lynn Shore Dr #104
Lynn, MA 01902 — Diamond District
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01902 carries an estimated $2,160/mo in gross rent — about a 2.96% cap rate and $11,230/yr in estimated NOI at the $379,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
954
Style
Condominium
Built
1979
Beach life awaits in this sunny ocean-facing unit on the 2nd floor with large deck and one exclusive parking space. Enjoy plenty of fresh ocean breezes and cool summer days with air-conditioning in every room. Spread out with an open-concept floor plan offering space for a dining table, large deck, and bedroom with expansive closet. Lynn Shore Towers is a professionally managed building sitting directly on Lynn Shore Drive with all the modern amenities you expect including a fitness facility, outdoor pool, extra storage, sauna, and function room. The condo fee includes unlimited water and use of common laundry machines on each floor. Located a short distance to the Lynn commuter rail stop to Boston, minutes from Logan Airport, and near the Swampscott Whole Foods and shopping center.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl FirstBathroom 1
Lvl FirstProperty History
$2,200
Aug 18, 2026
MLS® 73565194
$379,000
Jul 30, 2026
MLS® 73557317
Listing Agent: Steve Binder
Listing Office: Binder Residential
MLS® Number: 73557317
