Active
127 Days on market
3 - 5 Park St Ayer — Photo 1 of 1

3 - 5 Park St Ayer — Photo 1 of 1

$550,000

Investment Analysis — 3 - 5 Park St

Ayer, MA 01432 — Ayer

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 01432 carries an estimated $2,040/mo in gross rent — about a 2.14% cap rate and $11,743/yr in estimated NOI at the $550,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

--

Baths

--

SqFt

--

Style

Other

Built

1930

Property with existing vacant building located at 3 - 5 Park Street is being offered with the attached schematic design for a 12 unit development with a boutique storefront and limited ground level parking, Special permit approved for off street parking. This opportunity to develop and contribute to meaningful growth in the Ayer downtown area. This is the first project approved under the Form Based Code framework and is a meaningful step forward for the Town of Ayer's vision for smart growth. The project balances municipal goals, neighborhood considerations, site constraints, and development practicality, all while successfully advancing under bylaws that had existed but had not yet produced an approved project of this kind. Designed to align with the intent of the zoning overlay, the building emphasizes an active street presence, efficient residential density, and architecture scaled to the surrounding context. Ground-level frontage, clear pedestrian access, and integrated parking.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$550,000
Annual Taxes$6,862

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms--
FireplacesNone
Flooring--
BasementNone

Climate & Utilities

Heating--
Cooling--
Water--
Sewer--

Building & Exterior

Construction--
RoofAsphalt/Composition Shingles
Foundation--
ZoningDB

Property & Lot

Acres0.12
SqFt Lot5,227
Lot Features--

Geography

Property History

Listed
$550,000

May 8, 2026

MLS® 73515246

Terminated
$550,000

May 8, 2026

MLS® 73512095

Listed
$550,000

May 4, 2026

MLS® 73512095

Listing Provided By

Listing Agent: Pat Bagni Latimer

Listing Office: MA Real Estate Center

MLS® Number: 73515246