
3 - 5 Park St Ayer — Photo 1 of 1
$550,000
Investment Analysis — 3 - 5 Park St
Ayer, MA 01432 — Ayer
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 01432 carries an estimated $2,040/mo in gross rent — about a 2.14% cap rate and $11,743/yr in estimated NOI at the $550,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Other
Built
1930
Property with existing vacant building located at 3 - 5 Park Street is being offered with the attached schematic design for a 12 unit development with a boutique storefront and limited ground level parking, Special permit approved for off street parking. This opportunity to develop and contribute to meaningful growth in the Ayer downtown area. This is the first project approved under the Form Based Code framework and is a meaningful step forward for the Town of Ayer's vision for smart growth. The project balances municipal goals, neighborhood considerations, site constraints, and development practicality, all while successfully advancing under bylaws that had existed but had not yet produced an approved project of this kind. Designed to align with the intent of the zoning overlay, the building emphasizes an active street presence, efficient residential density, and architecture scaled to the surrounding context. Ground-level frontage, clear pedestrian access, and integrated parking.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$550,000
May 8, 2026
MLS® 73515246
$550,000
May 8, 2026
MLS® 73512095
$550,000
May 4, 2026
MLS® 73512095
Listing Agent: Pat Bagni Latimer
Listing Office: MA Real Estate Center
MLS® Number: 73515246
