3 Boylston St #2 Boston — Photo 1 of 15
$850,000
Investment Analysis — 3 Boylston St #2
Boston, MA 02130 — Jamaica Plain
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02130 carries an estimated $4,090/mo in gross rent — about a 3.32% cap rate and $28,194/yr in estimated NOI at the $850,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,202
Style
Condominium
Built
1910
This top-floor 3-bed, 1-bath condo in Jamaica Plain delivers 1,202 sqft of character-rich living with an ideal layout for entertaining. The formal living and dining rooms flow seamlessly, anchored by original woodworking and a beautiful built-in hutch that give the space real personality. The bathroom has been updated, and newly added central air keeps things comfortable year-round. The primary bedroom features a large walk-in closet, and the home offers multiple outdoor spaces to enjoy. A private driveway accommodating up to 3 cars is a rare bonus in JP, along with basement storage for added convenience. Moments from Jamaica Pond, Whole Foods, and some of the neighborhood's best restaurants, with easy Orange Line access for a quick trip in and out of the city.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Public School
Geography
Listing Agent: The Rp Group
Listing Office: Compass
MLS® Number: 73572832
