3 Marshall Ter Dudley — Photo 1 of 1
$155,000
Investment Analysis — 3 Marshall Ter
Dudley, MA 01571
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01571 carries an estimated $1,310/mo in gross rent — about a 7.12% cap rate and $11,038/yr in estimated NOI at the $155,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
99,999
Style
Single Family
Built
2026
A Contractor's Opportunity! This 8,000 SF (80' road front x 100' depth - rectangular shape) Residential Level Lot is for Sale at 3 Marshall Terrace, in Dudley MA. Great location in an established neighborhood circle of single & multifamily homes, tucked away off of Brandon Rd. Key resources are readily available for a construction project >> electric, municipal water & sewer and natural gas are at the street. The house structure was destroyed by fire and will likely require full demolition. To what degree any part of the structure can be salvaged will have to be determined by the Buyer. Property is offered for sale "as-is". Hazardous conditions exist in and around the structure > OKAY TO RIDE BY BUT DO NOT TRESPASS ONTO THE PROPERTY UNDER ANY CIRCUMSTANCES! Access will only be available as a contingency of an accepted offer. As part of buyer prospect due diligence -> Please direct all inquires on zoning requirements & building rules & regulations to the Dudley Building Depts.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 99,999 sq ft principal dwelling). Lot size: 8,000 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater
Geography
Listing Agent: Sharon Pelletier
Listing Office: Hope Real Estate Group, Inc.
MLS® Number: 73544331
