3 Russell Dr Harwich — Photo 1 of 42
$1,225,000
Investment Analysis — 3 Russell Dr
Harwich, MA 02645
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 4-bedroom in 02645 carries an estimated $3,860/mo in gross rent — about a 2.50% cap rate and $30,656/yr in estimated NOI at the $1,225,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,843
Style
Single Family
Built
1970
Your Cape Cod adventures start here! This pristine 4-bedroom home is a spacious retreat offering a large living room, family room, den, and a huge upstairs bonus room to accommodate all your guests! Updated from top to bottom, the home shines with a modern kitchen featuring quartz counters and tile backsplashes! Durable LVP flooring thru-out the 1st floor. With 3 renovated baths—including walk-in showers in the primary en suite and guest bath—every space feels fresh and new. Other upgrades include Andersen replacement windows, slider, and exterior doors. With central AC, gas heat, and a cozy wood-burning fireplace, you will be comfortable year-round. Lots of room for storage in the huge full basement too. Outdoor entertaining is a dream with 2 decks, a patio, and a firepit area for crisp evenings! After a day at the beach, use the outdoor shower with direct access to a full bath. Recreation nearby includes the Cranberry Valley Golf Course, bike path, Thompson's Field trails, Brooks Park, Buck's and Long Ponds, and beaches on Nantucket Sound. This move-in-ready home is waiting for you to enjoy the beauty of a Cape Cod fall! See video for more. Buyers/agents to confirm details.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,843 sq ft principal dwelling). Lot size: 15,246 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Tennis Court(s) • Walk/Jog Trails • Golf • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Vinyl, Window(s) - Bay/Bow/Box, Recessed Lighting, Remodeled
Dining Room
Lvl Main,FirstFlooring - Vinyl, Chair Rail, Remodeled
Kitchen
Lvl Main,FirstFlooring - Vinyl, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove
Family Room
Lvl Main,FirstFlooring - Vinyl, Exterior Access, Open Floorplan, Remodeled, Slider
Master Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Amy Harbeck
Listing Office: Kinlin Grover Compass
MLS® Number: 73574812
