
3 Willow Lane Rockport — Photo 1 of 22
$1,120,000
Investment Analysis — 3 Willow Lane
Rockport, MA 01966 — Rockport downtown area
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01966 carries an estimated $3,080/mo in gross rent — about a 1.91% cap rate and $21,394/yr in estimated NOI at the $1,120,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,437
Style
Single Family
Built
1934
Welcome to this quintessential Colonial with Harbor Views in one of Rockport’s most desirable locations, perfectly positioned between Willow Lane and Mt. Pleasant Street. Set back from the road, this charming home offers a peaceful setting just minutes from Rockport Harbor, Bearskin Neck, and some of the area’s beautiful beaches. Peeks of Rockport Harbor can be enjoyed from the second floor and rear deck.Thoughtfully renovated to the studs in 2005, the home seamlessly blends historic character with contemporary comfort. The first floor features a spacious primary bedroom and a full bathroom, while the second floor offers two additional bedrooms and another full bathroom.The property sits on a generous 10,018 sq ft lot, providing ample space for outdoor enjoyment, gardening, entertaining, or simply relaxing in a private coastal setting. A welcoming front porch, rear deck, established rock garden, detached garage, shed, and parking for up to six cars enhance the home’s appeal and functionality.Recent updates include a new stove, dishwasher, and refrigerator in 2026, adding to the home’s move in ready appeal.A rare opportunity to own a charming Rockport home in an exceptional location, close to the harbor, beaches, restaurants, shops and all that this quintessential coastal community has to offer.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 719 sq ft (the lesser of 900 sq ft or half the 1,437 sq ft principal dwelling). Lot size: 10,018 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Shopping • Park • Walk/Jog Trails • Golf • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood
Master Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: Kimberly Tipert
Listing Office: Engel & Volkers By the Sea
MLS® Number: 73575551
