
30 Tournament #30 Sutton — Photo 1 of 39
$869,900
Investment Analysis — 30 Tournament #30
Sutton, MA 01590
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01590 carries an estimated $2,570/mo in gross rent — about a 0.60% cap rate and $5,211/yr in estimated NOI at the $869,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
3,128
Style
Condominium
Built
2012
Welcome to the Augusta model at The Villas at Pleasant Valley, an exceptional townhouse offering 3,128 square feet of luxury, comfort, and peaceful woodland privacy. Designed for effortless first-floor living, this meticulously crafted home welcomes you with elegant architectural details, expansive windows, and thoughtfully curated spaces throughout.The main level features a luxurious primary suite complete with a private sitting area, dual walk-in closets, and an expansive primary bathroom. At the heart of the home, the gourmet kitchen boasts custom cabinetry and flows seamlessly into an impressive vaulted great room, anchored by a striking stone hearth, cozy fireplace, and walls of windows framing serene wooded views. A beautifully appointed formal dining room with crown molding and custom wainscoting provides the perfect setting for hosting, while a private main-level office offers a dedicated space for working from home.The spacious second level expands your living options with an additional family room, a craft room, a charming reading and library nook, an oversized guest bedroom, and a full bath. Outdoor living is equally exceptional, featuring a spacious screened porch and composite deck overlooking a quiet woodland escape.Practical features include a 3-car attached garage configuration with a two-car garage plus a dedicated golf cart bay. Golf course is just a short 2-minute cart ride away! A full unfinished basement with bulkhead access for additional storage or potential expansion. As an added benefit, the seller has paid all outstanding special assessments ($2,836/year with 2 years remaining) in full and is covering the buyer's working capital fee (5x monthly HOA) for the new owner. Conveniently located off Sutton Rd and Boston Rd via Clubhouse Way and Tournament Way.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Microwave • Range • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl SecondMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Jacuzzi / Whirlpool Soaking Tub
Bathroom 2
Lvl FirstBathroom - Half
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower
Listing Agent: Georgi Morin
Listing Office: S.C.E. Real Estate
MLS® Number: 73570005
