30 Waterville Lane #30 Hopkinton — Photo 1 of 22
$1,069,900
Investment Analysis — 30 Waterville Lane #30
Hopkinton, MA 01748
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01748 carries an estimated $3,220/mo in gross rent — about a 0.95% cap rate and $10,131/yr in estimated NOI at the $1,069,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,510
Style
Condominium
Built
2026
The Reserve at The Trails(phase 4) in Hopkinton combines a rich farmland setting with the modern amenities designed for carefree living. Constructed with quality products and fine craftsmanship, the luxurious townhomes in Phase 4 are designated for residents 55 years. Owners can choose from two different floor plans that vary from 2,274 sq ft to 2,500 sq ft with option to finish additional space in the basement. Some of the upscale features included in all homes are 9 feet high ceilings on the first floor, hardwood floors, 2.5 bathrooms, Kohler plumbing fixtures, two-car garage, patio or deck, master bedroom suite on first floor, gas fireplace, stainless steel appliances, kitchen island, and exquisite cabinetry selections for kitchen and bathrooms.The lavish and serene community boasts beautifully designed paths throughout the development, including pocket parks to stop and enjoy the scenery, dog park, fitness facility and meeting room in the clubhouse.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Microwave • ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dishwasher • Range
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Kitchen
Lvl FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid
Office
Lvl FirstFlooring - Hardwood
Primary Bedroom
Lvl FirstBathroom - Full, Closet - Linen, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$1,069,900
Aug 30, 2026
MLS® 73569915
$1,199,000
May 29, 2026
MLS® 73458269
$1,199,000
Nov 30, 2025
MLS® 73458269
Listing Agent: Philip R. Ottaviani
Listing Office: Realty Executives Boston West
MLS® Number: 73569915
