31-33 Lothrop St Boston — Photo 1 of 20
Recent Drop: $305,000
$2,195,000
Investment Analysis — 31-33 Lothrop St
Boston, MA 02135 — Allston
Based on rent reported on the MLS listing, a 4-unit multi-family in 02135 carries $12,725/mo in gross rent — about a 4.69% cap rate and $102,972/yr in estimated NOI at the $2,195,000 list price. Adjust every assumption in the calculator below.
Beds
16
Baths
8
SqFt
4,779
Style
4 Family
Built
1910
4-family in Brighton offering strong upside for investors with a value-add opportunity. Two large 5-bedroom units with 3 bathrooms and two units with 3-bedroom 1-bath units. One unit is vacant and available for an owner-occupant or for immediate rent growth, while existing tenants provide cash flow. Just a short walk to Boston Landing, home to the commuter rail station and Stop & Shop, The Stockyard Restaurant, a neighborhood favorite. Local bus lines are steps away at Market & Lothrop, and it's a quick drive to access the Mass Pike. This is a rare chance to acquire a well-located Brighton multifamily with real upside.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Property History
$2,195,000
Was $2,500,000
Sep 9, 2026
MLS® 73549910
$2,500,000
Jul 15, 2026
MLS® 73549910
Listing Agent: Chris Kostopoulos Group
Listing Office: Keller Williams Realty
MLS® Number: 73549910
