31 Ayer St #31 Haverhill — Photo 1 of 38
$429,900
Investment Analysis — 31 Ayer St #31
Haverhill, MA 01832
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01832 carries an estimated $2,690/mo in gross rent — about a 4.82% cap rate and $20,721/yr in estimated NOI at the $429,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,651
Style
Condominium
Built
2005
Welcome to this charming townhome in Haverhill! This townhome features 3 bedrooms, 3 bathrooms and a large open concept flex space-family room on the third level that is currently being used as a large 4th bedroom. This home is great for entertaining with a nice deck overlooking the fenced in backyard that leads down into a wooden patio area. Another highlight of this home is the one car garage in the basement for added convenience, and this home also doesn't have a condo fee. This property has been well taken care of with newer flooring, new windows as of 2023, and the roof was also replaced in 2020. Don't miss your opportunity to make this your new home! Open House Sep 12th 10:00 am to 12:00 pm
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstBathroom - Half, Window(s) - Picture, Deck - Exterior, Exterior Access
Kitchen
Lvl Main,FirstWindow(s) - Picture
Family Room
Lvl ThirdBathroom - Full, Closet, Window(s) - Picture, Open Floorplan
Master Bedroom
Lvl SecondCloset, Window(s) - Picture
Bedroom 2
Lvl SecondBedroom 3
Lvl ThirdCloset, Window(s) - Picture
Listing Agent: Angel Cordero
Listing Office: Elia Realty Group, Inc
MLS® Number: 73574733
