31 Emerald Run #18 Shrewsbury — Photo 1 of 20
$797,205
Investment Analysis — 31 Emerald Run #18
Shrewsbury, MA 01545
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01545 carries an estimated $3,470/mo in gross rent — about a 3.14% cap rate and $25,058/yr in estimated NOI at the $797,205 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,854
Style
Condominium
Built
2026
Discover luxury new construction townhomes at Emerald Run in Shrewsbury, offering spacious two-story living in a scenic location just one mile from the Grafton MBTA Commuter Rail and approximately 50 minutes to Boston. Enjoy access to highly rated Shrewsbury schools and thoughtfully designed homes with modern finishes and exceptional flexibility. The Bowman features an inviting open-concept layout, a stunning curved kitchen island, spacious living areas, a convenient 2-car garage, and a luxurious Owner’s Suite. Personalize your home with options including a finished basement for additional living space. With homes delivering from late fall through winter, now is the perfect time to discover elevated new construction living in Shrewsbury.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstOpen Floorplan
Kitchen
Lvl FirstOpen Floorplan
Master Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstFlooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondFlooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondListing Agent: Erin Sullivan
Listing Office: Pulte Homes of New England
MLS® Number: 73573033
