31 Lakeshore Dr Hudson — Photo 1 of 39
$739,000
Investment Analysis — 31 Lakeshore Dr
Hudson, MA 01749
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01749 carries an estimated $3,390/mo in gross rent — about a 2.97% cap rate and $21,971/yr in estimated NOI at the $739,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
2,637
Style
Single Family
Built
1967
Welcome to 31 Lakeshore Dr.! This stunning, meticulously maintained home offers an array of updates and an inviting open floor plan. The remodeled kitchen features shaker cabinetry, stainless steel appliances, a wall oven & microwave and beautiful quartz countertops. The spacious dining, living, and family rooms create the perfect setting for everyday living and entertaining, with direct access to an oversized composite deck overlooking the lovely backyard. The first-floor primary suite offers a private recently renovated full bath, complemented by two additional generously sized bedrooms and a second full bath. Newer hardwood floors flow throughout. The finished lower level adds versatile living space with an additional guest bedroom that can be used as a game room, home office and recreation room offering endless possibilities! A spacious two-car garage provides plenty of room for parking, storage, and more! Private beach just a stroll away!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,637 sq ft principal dwelling). Lot size: 15,682 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Tankless Water Heater • Range • Oven • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Laundromat • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First26 x 13
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan, Recessed Lighting
Dining Room
Lvl Main,First13 x 10
Flooring - Hardwood, Open Floorplan, Recessed Lighting
Kitchen
Lvl Main,First13 x 10
Window(s) - Bay/Bow/Box, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Deck - Exterior, Exterior Access, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove
Office
Lvl Basement10 x 10
Closet, Flooring - Wall to Wall Carpet
Family Room
Lvl Main,First25 x 11
Flooring - Hardwood, Exterior Access, Open Floorplan
Master Bedroom
Lvl Main,First15 x 13
Bathroom - Full, Ceiling Fan(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl Main,First16 x 14
Bedroom 3
Lvl Main,First16 x 11
Closet, Flooring - Hardwood, Lighting - Overhead
Bedroom 4
Lvl Basement11 x 10
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Main,FirstBathroom - Tiled With Shower Stall, Ceiling Fan(s), Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Main,FirstBathroom - Full, Bathroom - With Shower Stall, Ceiling Fan(s), Flooring - Stone/Ceramic Tile
Listing Agent: Christina Terranova
Listing Office: Compass
MLS® Number: 73565838
