31 Sargent St #31 North Andover — Photo 1 of 39
$425,000
Investment Analysis — 31 Sargent St #31
North Andover, MA 01845
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01845 carries an estimated $3,590/mo in gross rent — about a 6.65% cap rate and $28,270/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,152
Style
Condex
Built
1910
A great opportunity to live in North Andover without paying a high condo fee. Welcome home to this lovely condex full of character and charm, located near the downtown area of North Andover. This property offers a unique opportunity to acquire a condex with 3 bedrooms, a private yard area, and off-street parking. You will be delighted to step inside to an open-concept updated kitchen with plenty of cabinets and a center island. Dining Room with gleaming h/w flooring, and the living room has w/w carpeting. A full bath completes this floor level. The second floor consists of 3 bedrooms and a walk-up attic for future potential. The basement has plenty of storage and washer and dryer hookups. Bright and sunny enclosed porch to enjoy your morning coffee. Great commuter location with easy access to Rt. 495. Close to schools, shopping, bus stop, and commuter rail. See this home today!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstListing Agent: Lynne Farrington
Listing Office: RE/MAX Innovative Properties
MLS® Number: 73575854
