32 First St. Westport — Photo 1 of 20
$475,000
Investment Analysis — 32 First St.
Westport, MA 02790
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 1-bedroom in 02790 carries an estimated $1,420/mo in gross rent — about a 1.90% cap rate and $9,037/yr in estimated NOI at the $475,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
980
Style
Single Family
Built
1930
Make lasting memories in Westport’s coveted coastal beach community, just minutes from Horseneck Beach and Gooseberry Island. Located near the end of a quiet road, this charming summer cottage offers breathtaking, unobstructed views of East Beach and the surrounding islands. Enjoy beautiful sunrises, colorful sunsets and refreshing coastal breezes from the spacious rooftop deck, designed to maximize the spectacular water views. The views must be seen to be appreciated. Just a short walk to East Beach, Bayside Restaurant and the scenic Allens Pond walking trails—perfect for birdwatching and enjoying local wildlife. This summer cottage currently offers one bedroom with potential to re design and make it your own, it's larger than it appears. Three garden sheds provide additional storage. A wonderful opportunity to create your very own Westport beach retreat!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 490 sq ft (the lesser of 900 sq ft or half the 980 sq ft principal dwelling). Lot size: 7,500 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Refrigerator
Neighborhood
Walk/Jog Trails • Conservation Area
Geography
Listing Agent: Karen Ann Martin
Listing Office: Safe Harbor Realty
MLS® Number: 73555286
