
32 Gardner Ave Swansea — Photo 1 of 27
$489,900
Investment Analysis — 32 Gardner Ave
Swansea, MA 02777 — Ocean Grove
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 4-bedroom in 02777 carries an estimated $2,680/mo in gross rent — about a 4.17% cap rate and $20,443/yr in estimated NOI at the $489,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2
SqFt
1,300
Style
Single Family
Built
1915
Welcome to 32 Gardner Ave in Swansea! This charming Gambrel-style home offers an excellent opportunity to own in the desirable Ocean Grove neighborhood. Featuring an open layout on the first floor, and a massive master bedroom, this home provides plenty of space for comfortable living, working from home, or accommodating guests. Recently renovated flooring throughout the home provides comfort and stability for years to come. Upstairs, you will find three bedrooms filled with natural light and another convenient full bathroom. Built in 1915, the home offers classic character with plenty of modernizations while providing the opportunity for its next owner to make it their own. The unfinished basement presents a chance for additional living space, and additional equity in the home. Conveniently located near local amenities, shopping, dining, and major routes, this Swansea property is a great option for buyers looking for space, location, and value. Don't miss the opportunity to make 32 Gardner Ave your next home!*More Pictures to Come*
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 650 sq ft (the lesser of 900 sq ft or half the 1,300 sq ft principal dwelling). Lot size: 4,792 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Oven • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Shopping • Park • Walk/Jog Trails • Golf • Highway Access • House of Worship
Geography
Listing Agent: Brady Couto
Listing Office: Keller Williams South Watuppa
MLS® Number: 73573857
