32 Gordon Street Boston — Photo 1 of 32
$1,850,000
Investment Analysis — 32 Gordon Street
Boston, MA 02134 — Allston
Based on rent reported on the MLS listing, a 3-unit multi-family in 02134 carries $10,145/mo in gross rent — about a 3.99% cap rate and $73,893/yr in estimated NOI at the $1,850,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
3
SqFt
4,169
Style
3 Family
Built
1900
THE ULTIMATE INVESTMENT. Fully tenanted 3 FAMILY in a prime Allston location TOGETHER WITH APPROVALS TO CONVERT TO A 6 FAMILY! The building is currently leased to 8/31/27 with gross income at $118,000/annually. Keep it as a fantastic huge 3-family, or when leases end, START THE EASIEST CONVERSION PROJECT GOING, simply gut the building, excavate into the basement, change the roof dormers, update utilities and build out as a 6,263 SF. MONSTER OF A 6 FAMILY BUILDING, ready for condo conversion or to be put to work as your our personal cash cow.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Listing Agent: The Residential Group
Listing Office: Coldwell Banker Realty - Brookline
MLS® Number: 73551275
