
32 Hawthorn St Cambridge — Photo 1 of 42
Recent Drop: $300,000
$4,600,000
Investment Analysis — 32 Hawthorn St
Cambridge, MA 02138 — Harvard Square
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02138 carries an estimated $9,830/mo in gross rent — about a 1.34% cap rate and $61,423/yr in estimated NOI at the $4,600,000 list price. Adjust every assumption in the calculator below.
Beds
7
Baths
4
SqFt
3,824
Style
Multi Family
Built
1886
In the intellectual heart of Cambridge, a residence of architectural grandeur offers a rare convergence of substance and tranquility, just steps from Harvard Sq & Charles River. This Victorian lives like a grand single-family home while possessing the versatility of a 2-family. Spanning 3824sqft, its 15 rooms are defined by generous proportions, natural light, timelessness of five fireplaces. The layout features 5 beds, 3F/2H baths, sunroom. At its heart is a chef’s kitchen, a welcoming space with a large island, high-end appliances, intimate seating. Discover a private urban sanctuary on the sprawling 6563sqft lot, where a perfected Zen-like garden creates an idyllic retreat for serene lounging. A coveted side-by-side 2-car driveway, Central AC, private-entrance au-pair/guest suite provide ultimate flexibility. Expansive 1174sqft high-ceilinged unfinished basement awaits your vision. Unique opportunity to live moments from iconic museums, acclaimed dining. Currently rented through Dec 31, 2026. Showings by Appointment Only
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Park • Walk/Jog Trails • Medical Facility • Bike Path • Conservation Area • Highway Access
Geography
Property History
$10,500
Aug 25, 2026
MLS® 73547140
$4,600,000
Was $4,900,000
Jul 21, 2026
MLS® 73520747
$10,500
Jul 9, 2026
MLS® 73547140
$4,900,000
May 18, 2026
MLS® 73520747
$4,600,000
Apr 6, 2026
MLS® 73496611
$5,100,000
Dec 19, 2025
MLS® 73413815
$5,100,000
Aug 5, 2025
MLS® 73413815
Listing Agent: Mac Chinsomboon
Listing Office: Coldwell Banker Realty - Boston
MLS® Number: 73520747
