
32 Villa Ave Everett — Photo 1 of 41
$559,000
Investment Analysis — 32 Villa Ave
Everett, MA 02149
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02149 carries an estimated $2,760/mo in gross rent — about a 3.35% cap rate and $18,728/yr in estimated NOI at the $559,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,136
Style
Single Family
Built
1900
Great opportunity to own a single-family home that makes a wonderful starter home or condo alternative! Welcome to this two-level single-family home offering 2 bedrooms, 1 full bath, and a versatile floor plan with plenty of potential. The home features beautifully refinished hardwood floors throughout, along with updated tile flooring in the kitchen and bathroom. The spacious first floor offers a living room, kitchen, breakfast nook, and separate dining area, providing flexibility to customize the space to fit your lifestyle. Enjoy the breakfast nook for casual dining while using the additional dining area as a formal dining room, home office, playroom, or bonus/flex space. Upstairs you'll find two bedrooms and a full bath. Additional features include gas heat, a basement offering additional storage potential, a deck, fenced-in yard, and off-street parking for two vehicles. With its functional layout and opportunity for personal upgrades, this home provides a great canvas to add your own style and maximize its potential. Owner-occupied residents may be eligible for the City of Everett Residential Tax Exemption. Buyers and buyer's agents should verify eligibility and current exemption information with the City of Everett. Conveniently located near shopping, dining, transportation, and major routes. Bring your ideas and make this home your own!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 568 sq ft (the lesser of 900 sq ft or half the 1,136 sq ft principal dwelling). Lot size: 2,818 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Oven • Range • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access • House of Worship
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstCloset, Flooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Flooring - Stone/Ceramic Tile, Balcony / Deck, Exterior Access
Master Bedroom
Lvl SecondWalk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl SecondBathroom 1
Lvl SecondBathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile
Listing Agent: Phong Hoang
Listing Office: RE/MAX Andrew Realty Services
MLS® Number: 73564425
