32 Whites Ave #F-7706 Watertown — Photo 1 of 11
$505,000
Investment Analysis — 32 Whites Ave #F-7706
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02472 carries an estimated $2,700/mo in gross rent — about a 1.90% cap rate and $9,604/yr in estimated NOI at the $505,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
1,100
Style
Condominium
Built
1965
Enjoy sweeping views and abundant natural light from this spacious 1-bedroom plus bonus room condo at Hamilton Place. Offering approximately 1,100 sq ft of thoughtfully designed living space, this home features an open and airy layout with a versatile bonus room that is ideal for a home office, guest room, nursery, or potential second bedroom. Professionally managed and well-maintained, the building offers convenient, low-maintenance living in one of Watertown’s most desirable locations. Minutes to Arsenal Yards, the Charles River, Cambridge, Boston, restaurants, shopping, and public transportation.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 19
Dining Room
Lvl FirstKitchen
Lvl First11 x 6
Primary Bedroom
Lvl FirstBathroom 1
Lvl FirstListing Agent: Menglu Li
Listing Office: M&L Broker Services
MLS® Number: 73572088
