32 Whites Avenue #D45 Watertown — Photo 1 of 29
$349,900
Investment Analysis — 32 Whites Avenue #D45
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02472 carries an estimated $2,700/mo in gross rent — about a 4.53% cap rate and $15,849/yr in estimated NOI at the $349,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
550
Style
Condominium
Built
1966
Ideal for first time buyers, professionals, or investors seeking convenience and value. This bright 1 bed, 1 bath condo with sliders to a private balcony offers comfortable, low maintenance living. Enjoy a professionally managed building with fitness center, game room, on site laundry, deeded parking, and additional storage. Conveniently located with easy access to public transportation, the Mass Pike, and nearby commuter routes. Just blocks to Watertown Square shops and restaurants. Directly across from Saltonstall Park with seasonal farmers market and concerts, and close to the Watertown Free Public Library and community amenities. The 4th floor balcony captures sweeping views of Watertown and the Boston skyline. Abutting Watertown Linear Park and Charles River paths, perfect for walking, biking, and enjoying the outdoors.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Fourth Floor15 x 14
Flooring - Wall to Wall Carpet, Recessed Lighting, Slider
Kitchen
Lvl Fourth Floor10 x 9
Flooring - Laminate
Primary Bedroom
Lvl Fourth Floor14 x 9
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Fourth FloorBathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Listing Agent: Hans Brings Results
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73573848
