33 Stony Brook Rd. Marblehead — Photo 1 of 19
$599,000
Investment Analysis — 33 Stony Brook Rd.
Marblehead, MA 01945
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01945 carries an estimated $2,560/mo in gross rent — about a 2.88% cap rate and $17,244/yr in estimated NOI at the $599,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
624
Style
Single Family
Built
1948
Nestled in one of Marblehead’s most desirable neighborhoods, this charming cottage is surrounded by mature trees and lush plantings, offering a serene and private setting. Multiple decks enhance the appeal of this one-of-a-kind home, perfect for a downsizer, weekend retreat, or investment opportunity. The lot—just under a quarter acre—provides room for potential expansion. Priced well below assessed value, this property presents exceptional value in a prime location.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 312 sq ft (the lesser of 900 sq ft or half the 624 sq ft principal dwelling). Lot size: 9,980 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Laundromat • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,SecondFlooring - Wall to Wall Carpet, French Doors
Kitchen
Lvl Main,SecondFlooring - Vinyl, Dining Area, Balcony / Deck, Breakfast Bar / Nook, Exterior Access, Open Floorplan, Gas Stove
Master Bedroom
Lvl FirstCloset, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Dryer Hookup - Electric, Washer Hookup
Listing Agent: Paula Pickett
Listing Office: Coldwell Banker Realty - Marblehead
MLS® Number: 73571464
