33 Winthrop Street #1 Boston — Photo 1 of 25
$970,000
Investment Analysis — 33 Winthrop Street #1
Boston, MA 02129 — Charlestown
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02129 carries an estimated $4,020/mo in gross rent — about a 2.53% cap rate and $24,512/yr in estimated NOI at the $970,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
970
Style
Condominium
Built
1865
This beautiful, 2BR/2BA, home is well located in a stately brick townhome a few buildings down from historic Training Field Park, in the heart of Charlestown’s gas light district. The layout, functionality and entertaining flow of this home are highlights. An elegant entry hall flows into a well-appointed kitchen with stainless appliances, granite countertops and maple cabinetry; and overlooks the spacious and open living/dining area. The ample sized guest bedroom offers two windows facing the patio and is serviced by a full bath just across the hall. A sunny private patio area offers both front and rear exterior egress; convenient for bikes or gardening supplies. The serene primary bedroom is tucked at the rear of the home offering privacy, ample closet space, and en-suite bathroom w/shower. Additional features include central air, private enclosed storage room, and wonderful access to local shops, restaurants, parks, transportation and downtown Boston. The Samuel Wilson House c.a. 1868.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First17.75 x 9.083333333
Ceiling Fan(s), Flooring - Wood, Recessed Lighting, Lighting - Sconce, Lighting - Overhead, Crown Molding
Dining Room
Lvl Main,First14.666666666 x 10.166666666
Flooring - Wood, Recessed Lighting, Crown Molding
Kitchen
Lvl First11.416666666 x 10.5
Flooring - Wood, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Master Bedroom
Lvl Main,First11.666666666 x 19.333333333
Bathroom - Full, Ceiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Wood, Recessed Lighting
Bedroom 2
Lvl Main,First11.75 x 10.916666666
Bathroom 1
Lvl First8.166666666 x 4.916666666
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Recessed Lighting, Wainscoting, Lighting - Sconce, Pedestal Sink
Bathroom 2
Lvl First6 x 9.583333333
Bathroom - Full, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Sconce, Crown Molding
Listing Agent: Nancy Roth
Listing Office: Gibson Sotheby's International Realty
MLS® Number: 73573274
