
332 Franklin Street #100 Cambridge — Photo 1 of 16
$699,000
Investment Analysis — 332 Franklin Street #100
Cambridge, MA 02139
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02139 carries an estimated $3,370/mo in gross rent — about a 2.93% cap rate and $20,469/yr in estimated NOI at the $699,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
802
Style
Condominium
Built
1988
Between Central and Harvard Squares, this light-filled first-floor one-bedroom residence offers generous proportions, hardwood floors, covered garage parking, and a rare private outdoor retreat. Large windows fill the living spaces with natural light, while the spacious bedroom easily accommodates a workspace, reading nook, or additional seating. The bright kitchen features a full suite of appliances, and a stacked washer/dryer is tucked into a hallway closet. In the living room, floor-to-ceiling built-in bookshelves frame the doors to the home’s standout feature: an expansive, fully enclosed private patio. Large enough for both lounge seating and a dining set for four to six, it creates an exceptional extension of the living space for dining, entertaining, gardening, or relaxing outdoors. Set apart from the building’s main living floors and accessed through a quieter hallway shared with just one other residence, the home offers an unusual sense of privacy. Dedicated storage and professional management complete the package. Close to Central Square, Harvard Square, MIT, the Charles River, Red Line, shops, restaurants, and everyday essentials.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Highway Access • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstBathroom 1
Lvl FirstListing Agent: Currier, Lane & Young
Listing Office: Compass
MLS® Number: 73574374
