335 Sw Main St Douglas — Photo 1 of 6
$570,000
Investment Analysis — 335 Sw Main St
Douglas, MA 01516
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01516 carries an estimated $2,660/mo in gross rent — about a 4.03% cap rate and $22,954/yr in estimated NOI at the $570,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,200
Style
Single Family
Built
2026
If you are looking for a great condo alternative, then here is a great option. This to be built, this colonial style home offers an open floor plan, with all the upgrades that you will find in a larger home or an upscale condo. The well thoughout open floor plan makes the maximum use of space, giving you the feel of a much larger home. A managble space without HOA fees. Energy efficient home offering hardwood flooring, central air, tile baths, upgraded kitchen to include solid surface counter tops and SS appliances and breakfast bar. All situated on a wooded lot, in area that offers any number of outdoor activities all year round. Close to the Douglas State Forest, the historic Grand Trunk Wallum Lake and Laurel Lake. If you are an outdoor lover, this is the ideal place for you to make yours. Easy acces to major routes. Plans will be modified to include primary bath. Photo is a proposed rendering. Exterior colors may change
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 600 sq ft (the lesser of 900 sq ft or half the 1,200 sq ft principal dwelling). Lot size: 99,013 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Tankless Water Heater • Range • Oven • Microwave • Refrigerator
Neighborhood
Walk/Jog Trails • Bike Path • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First9 x 12
Flooring - Hardwood, Open Floorplan
Kitchen
Lvl First8 x 14
Flooring - Wood, Balcony / Deck, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Open Floorplan, Stainless Steel Appliances, Lighting - Sconce
Family Room
Lvl First9 x 13
Flooring - Hardwood
Master Bedroom
Lvl Second9 x 17
Bathroom - 3/4, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second8 x 17
Bedroom 3
Lvl Second8 x 16
Bathroom - Half, Flooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Cindy Donati
Listing Office: Custom Home Realty, Inc.
MLS® Number: 73522430
