
339 Tremont St. Rehoboth — Photo 1 of 42
$1,500,000
Investment Analysis — 339 Tremont St.
Rehoboth, MA 02769 — North Rehoboth
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 4-bedroom in 02769 carries an estimated $2,340/mo in gross rent — about a 0.70% cap rate and $10,463/yr in estimated NOI at the $1,500,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3
SqFt
2,555
Style
Single Family
Built
1972
Steeped in history and overflowing with opportunity, this extraordinary 6-acre Rehoboth estate is unlike anything else on the market. Formerly known as Country Gardens, the property retains many of the improvements from its celebrated past, including the former event lawn, bar area, catering tent, wedding suite, and expansive parking area. Today, it offers a breathtaking setting with an in-ground pool, manicured gardens, winding paths, a workshop with electricity, and a storybook potting shed. The charming 3-4 bedroom Cape, once operated as a bed & breakfast, provides warm, flexible living space. Whether you envision an exceptional private estate, multi-generational retreat, hobby property, or wish to explore the property's future potential, this is a rare opportunity to create something truly special. Buyers to perform their own due diligence regarding future uses.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,555 sq ft principal dwelling). Lot size: 261,360 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range
Neighborhood
Shopping • Pool • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl FirstBedroom 3
Lvl FirstBedroom 4
Lvl FirstListing Agent: Kenneth Ascoli
Listing Office: Century 21 Topsail Realty
MLS® Number: 73551560
