
34 Pilgrim Rd Newton — Photo 1 of 29
$3,849,000
Investment Analysis — 34 Pilgrim Rd
Newton, MA 02468 — Waban
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02468 carries an estimated $4,860/mo in gross rent — about a 0.24% cap rate and $9,136/yr in estimated NOI at the $3,849,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
4.5
SqFt
5,763
Style
Single Family
Built
1907
Situated on a substantial lot in Waban, on a cul-de-sac, this beautiful Arts & Crafts home has been extensively gut renovated and expanded. A wrap-around porch opens to the foyer. The first floor, with soaring ceilings, huge windows, magnificent period and custom detail, and new, original and restored flooring, has a spectacular living room with fireplace, dining room, and custom kitchen, with Miele and Wolf appliances and island, that opens to a family room. Also on this level is a three-season porch, well outfitted mudroom, and access to guest suite above the heated garage. The second floor has an incredible primary bedroom suite with a bedroom, dressing room and/or office, spa-like bathroom, and walk-in closet; another large bedroom; bathroom; and laundry. The third floor has three bedrooms, bonus room with beamed ceiling, and full bathroom. This home has top-of-the-line systems, heated driveway, award-winning landscape/hardscape, and is near Angler School, “T”, and major routes.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 5,763 sq ft principal dwelling). Lot size: 42,214 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer • Vacuum System • Cooktop
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting, Remodeled
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Cabinets - Upgraded, Remodeled
Family Room
Lvl FirstFlooring - Hardwood, Open Floorplan
Master Bedroom
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Closet/Cabinets - Custom Built, Flooring - Hardwood, Remodeled
Bedroom 2
Lvl SecondBedroom 3
Lvl ThirdCloset/Cabinets - Custom Built, Flooring - Hardwood
Bedroom 4
Lvl ThirdCloset/Cabinets - Custom Built, Flooring - Hardwood
Bedroom 5
Lvl ThirdFireplace, Closet/Cabinets - Custom Built, Flooring - Hardwood
Property History
$3,849,000
Apr 7, 2026
MLS® 73496870
$4,250,000
Dec 13, 2025
MLS® 73424786
$4,250,000
Sep 3, 2025
MLS® 73424786
$4,500,000
Jun 29, 2025
MLS® 73323817
$4,500,000
Jan 7, 2025
MLS® 73323817
Listing Agent: Debby Belt
Listing Office: Hammond Residential Real Estate
MLS® Number: 73496870
