
35 Chestnut St #2 Chelsea — Photo 1 of 30
$425,000
Investment Analysis — 35 Chestnut St #2
Chelsea, MA 02150
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02150 carries an estimated $2,630/mo in gross rent — about a 4.06% cap rate and $17,242/yr in estimated NOI at the $425,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
954
Style
Condominium
Built
1900
Nestled on a tucked away tree-lined street, this charming two-bedroom, two-bathroom condo is one of only four units in a meticulously maintained building. The floor plan provides a bedroom, living room, beautiful kitchen with granite, stainless appliances, and full bath on the first level. A spiral staircase leads to a livingroom/den, 2nd bedroom and full bath on the lower level. Freshly painted, new carpeting -move-in ready, the unit also features triple-pane windows for superior soundproofing and energy efficiency. Major updates have already been taken care of, including a newer heating system and hot water tank (both replaced in 2023), giving buyers peace of mind for years to come. The affordable condo fee covers heat, and additional storage. Great location! Close to everything....MBTA commuter rail and Silver line (SL3), bus stop at the corner, short distance to a beautiful park, dog park and outdoor gym, shopping and highway access.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFamily Room
Lvl BasementMaster Bedroom
Lvl FirstBedroom 2
Lvl BasementBathroom 1
Lvl FirstBathroom 2
Lvl BasementProperty History
$425,000
Sep 10, 2026
MLS® 73575682
$449,900
Jul 7, 2026
MLS® 73491243
$449,900
Mar 25, 2026
MLS® 73491243
Listing Agent: Janice Richmond
Listing Office: Success! Real Estate
MLS® Number: 73575682
