
35 Forge Village Rd Westford — Photo 1 of 31
$574,999
Investment Analysis — 35 Forge Village Rd
Westford, MA 01886 — Forge Village
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01886 carries an estimated $4,140/mo in gross rent — about a 5.53% cap rate and $31,806/yr in estimated NOI at the $574,999 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,844
Style
Single Family
Built
1954
Welcome to this refreshed 3 bedroom ranch located in the center Westford! The first floor has been thoughtfully updated with refinished hardwood floors and fresh paint, creating a bright and inviting feel throughout. Step outside onto the deck overlooking the large, private backyard, perfect for relaxing, entertaining, or enjoying your morning coffee. The newly finished basement adds approximately 800 square feet of additional living space, offering plenty of flexibility for a family room, home office, gym, playroom, or guest area. The finished lower level features high end carpeting and attractive wood doors, providing a comfortable and finished extension of the home. Set on a generous 30,013 sq. ft. lot, this property offers the perfect combination of manageable one level living and additional finished space. A wonderful opportunity for first time buyers looking to get into Westford or those looking to downsize without sacrificing space. Conveniently located just minutes from 495.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,844 sq ft principal dwelling). Lot size: 30,013 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Oven • Range • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Laminate
Family Room
Lvl BasementFlooring - Hardwood
Master Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - With Tub & Shower
Property History
$574,999
Sep 9, 2026
MLS® 73574202
$450,000
Mar 27, 2026
MLS® 73492734
$489,000
Mar 26, 2026
MLS® 73492734
Listing Agent: Kelli Gilbride
Listing Office: Foundation Brokerage Group
MLS® Number: 73574202
