35 Houghton Ln Boxborough — Photo 1 of 33
$1,475,000
Investment Analysis — 35 Houghton Ln
Boxborough, MA 01719 — Old Harvard Estate
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01719 carries an estimated $3,390/mo in gross rent — about a 0.64% cap rate and $9,462/yr in estimated NOI at the $1,475,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4
SqFt
4,263
Style
Single Family
Built
2002
A premier property and location beautifully sited and perched above the road, and quite possibly the best location in the neighborhood. This home is designed for comfortable living with well-planned entertaining spaces. You will find a large, open eat-in kitchen that flows gracefully into the family and living room. There are sliders that open onto a beautiful brick-and-stone patio overlooking the private backyard and gardens. There's a three-season porch with both glass and screen windows. You can enjoy a formal dining room with pocket doors and an adjacent wetbar. The first level has a generously sized office or den with a pellet stove. On the upper level, there are four bedrooms and a bonus craft room. One of the additional bedrooms is an ensuite, separate from the primary, which lends itself well to a guest or extended-family space. This home was built with the capability to finish the third-floor walk-up, as seen in the pictures. An exceptional offering and much versatility.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,263 sq ft principal dwelling). Lot size: 60,113 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Oven • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Geography
Listing Agent: David Ferrini
Listing Office: Coldwell Banker Realty - Sudbury
MLS® Number: 73541253
