
35 Neillian Way #35A Bedford — Photo 1 of 29
Recent Drop: $91,000
$1,298,000
Investment Analysis — 35 Neillian Way #35A
Bedford, MA 01730
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01730 carries an estimated $3,990/mo in gross rent — about a 1.51% cap rate and $19,553/yr in estimated NOI at the $1,298,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,750
Style
Condominium
Built
2025
Enjoy peaceful living in a beautiful Bedford setting with this thoughtfully designed NEW CONSTRUCTION HOME. Welcome to 37 Neillian Way, offering approximately 2,750 sq ft of bright, functional living space on a quiet residential street where modern design meets everyday comfort.The open-concept main level is designed for both daily living and effortless entertaining, featuring a beautifully appointed kitchen with custom cabinetry, quartz countertops, stainless steel appliances, and an oversized center island. The kitchen flows seamlessly into the dining and living areas, where oversized windows fill the space with natural light and a sleek electric fireplace creates a warm and inviting atmosphere. The second floor offers three generously sized bedrooms, including a spacious primary suite with a beautifully appointed bath featuring a double vanity, oversized shower, and walk-in closet. A convenient second-floor laundry room adds comfort and functionality to the home’s thoughtful layout.The finished lower level provides exceptional flexibility and can easily serve as a family room, home office, fitness area, media room, playroom, or guest retreat. Step outside to enjoy the private fenced backyard with a patio, perfect for outdoor dining, entertaining, relaxing with your morning coffee, or simply enjoying the peaceful surroundings. Set on a quiet street with minimal traffic, this home offers a wonderful sense of privacy while remaining just minutes from Bedford Center, shopping, restaurants, parks, walking trails, and major commuter routes. Additional highlights include hardwood flooring throughout the main and second levels, energy-efficient systems, quality craftsmanship, abundant storage, EV charging readiness with a dedicated 240V outlet, and the confidence of new construction, including the foundation.Don’t miss this opportunity to own a thoughtfully designed new construction home in a peaceful Bedford setting.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstBathroom - Half, Closet, Flooring - Hardwood, Open Floorplan
Dining Room
Lvl FirstBathroom - Half, Flooring - Hardwood, Open Floorplan
Kitchen
Lvl FirstBathroom - Half, Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Open Floorplan, Lighting - Pendant, Crown Molding
Family Room
Lvl BasementBathroom - Half, Flooring - Hardwood, Open Floorplan
Master Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Lighting - Overhead
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid, Double Vanity, Lighting - Overhead
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub, Double Vanity, Lighting - Pendant
Property History
$1,298,000
Was $1,329,000
Sep 9, 2026
MLS® 73496981
$1,329,000
Was $1,349,000
Aug 6, 2026
MLS® 73496981
$1,349,000
Was $1,389,000
Jun 1, 2026
MLS® 73496981
$1,389,000
Apr 8, 2026
MLS® 73496981
Listing Agent: Christiane Rocha
Listing Office: Be Live in Realty
MLS® Number: 73496981
