35 Sawmill Rd Dudley — Photo 1 of 23
$699,900
Investment Analysis — 35 Sawmill Rd
Dudley, MA 01571
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01571 carries an estimated $2,340/mo in gross rent — about a 2.92% cap rate and $20,403/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,536
Style
Single Family
Built
2026
New construction in Dudley! This beautifully designed 4-bedroom, 2.5-bath Colonial offers a thoughtful floor plan, quality finishes & nearly an acre of land. The main level features a spacious great room with vaulted ceilings and propane fireplace, home office, dining area & a well-appointed kitchen showcasing granite countertops, center island w/ seating & hardwood flooring. Hardwood continues through the dining area, office, halls & stairs, while tile flooring finishes the baths & seperate first floor laundry. Upstairs you'll find 4 bedrooms, including a primary suite w/ private bath featuring a walk-in shower. Built w/ 2x6 exterior construction, ZIP System sheathing & 200-amp electrical service. Additional highlights include efficient propane forced hot air heat, hybrid electric water heater, 2-car garage, 14x12 rear deck, composite front steps, paved driveway w/ turnaround, stone walls, underground utilities & a 4-bedroom septic system. A fantastic opportunity to own a brand-new home in Dudley! Still choices to be made!!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,536 sq ft principal dwelling). Lot size: 42,918 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Other • Plumbed For Ice Maker
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondListing Agent: Jared Meehan
Listing Office: RE/MAX Bell Park Realty
MLS® Number: 73566164
