
35 Smithshire Estates Andover — Photo 1 of 42
$1,799,000
Investment Analysis — 35 Smithshire Estates
Andover, MA 01810
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 4-bedroom in 01810 carries an estimated $3,890/mo in gross rent — about a 1.08% cap rate and $19,382/yr in estimated NOI at the $1,799,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,865
Style
Single Family
Built
1981
Perfectly situated at the end of a coveted cul de sac in one of Andover’s most sought after neighborhoods, 35 Smithshire Estates is a fully renovated Colonial that blends timeless style with exceptional functionality. Meticulously cared for and thoughtfully enhanced throughout the sellers’ ownership, the home offers an effortless floor plan designed for both everyday living and entertaining. A gracious foyer opens to elegant living spaces and a stunning chef’s kitchen featuring a leathered granite island, custom cabinetry, and Sub Zero, Miele, and Thermador appliances. The kitchen flows seamlessly to the dining area with built in wet bar, pantry, and espresso station, while the adjoining family room offers a fireplace and custom built ins. Upstairs, a spacious primary suite features a stunning bath and walk in closet, alongside additional bedrooms, a renovated full bath, and versatile guest suite with built in Murphy bed and office. The finished lower level adds two family rooms, a built in Murphy bed, wet bar, full bath, laundry, built in lockers, and ample storage. Rich hardwood floors, designer wallpaper, custom drapery, wainscoting, and thoughtful built ins elevate the interiors throughout. Outdoor living is equally inviting with a spacious deck, gas grill hookup, TV, and dining area. Whole house water filtration, generator, and an attached two car garage complete this exceptional, move in ready home, ideally located moments from downtown, schools, Andover Country Club & all that Andover has to offer.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,865 sq ft principal dwelling). Lot size: 37,897 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer • Wine Refrigerator • Range Hood
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 27
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl First13 x 29
Closet/Cabinets - Custom Built, Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Wet Bar, Recessed Lighting, Second Dishwasher, Wine Chiller, Gas Stove, Lighting - Pendant
Family Room
Lvl First16 x 25
Flooring - Hardwood, Recessed Lighting
Master Bedroom
Lvl Second13 x 18
Bathroom - 3/4, Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second13 x 11
Bedroom 3
Lvl Second12 x 13
Closet, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Second12 x 14
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl First6 x 6
Bathroom - Half, Flooring - Hardwood
Bathroom 2
Lvl Second8 x 9
Bathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Basement8 x 9
Bathroom - 3/4
Listing Agent: Cormier Collective Team
Listing Office: Serhant
MLS® Number: 73573923
