35 Washington St #3 Medford — Photo 1 of 15
$479,900
Investment Analysis — 35 Washington St #3
Medford, MA 02155
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02155 carries an estimated $3,250/mo in gross rent — about a 4.28% cap rate and $20,562/yr in estimated NOI at the $479,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
970
Style
Condominium
Built
1973
Welcome to Washington Manor Condominiums! Located off Salem St. a short distance from Medford Square and Route 93, this quiet ground level and well maintained 2-bedroom, 2 bath condo with deeded parking space and washer and dryer in the unit. ceramic tile flooring in kitchen and baths, laminated flooring in the living room and bedrooms, wall air conditioner, granite counter tops and and fully applianced kitchen completes this great unit. Exterior includes a nice private screened porch and a common back yard. Don’t miss this convenience ground level condominium. nice closet/storage space throughout & the shared common area for outdoor enjoyment & relaxation. Add to the list a pet friendly policy & you have one tremendous offering that must not be missed.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Marble, Balcony - Exterior, Open Floorplan
Dining Room
Lvl FirstFlooring - Stone/Ceramic Tile, Open Floorplan
Kitchen
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric
Family Room
Lvl FirstMaster Bedroom
Lvl FirstBathroom - 3/4, Closet, Flooring - Laminate
Bedroom 2
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl FirstBathroom - 3/4, Flooring - Stone/Ceramic Tile
Listing Agent: Stanley Zheng
Listing Office: Midtown Properties, Inc.
MLS® Number: 73567715
