36 Gordon Street Boston — Photo 1 of 19
$1,590,000
Investment Analysis — 36 Gordon Street
Boston, MA 02134 — Allston
Based on rent reported on the MLS listing, a 2-unit multi-family in 02134 carries $9,700/mo in gross rent — about a 4.69% cap rate and $74,621/yr in estimated NOI at the $1,590,000 list price. Adjust every assumption in the calculator below.
Beds
8
Baths
3
SqFt
3,246
Style
Multi Family
Built
1885
Investors: Turnkey 10%+ Cap Potential in the Heart of Allston. Discover a high-yield powerhouse just minutes from Allston Village and HBS. This well maintained two-family is a rare "buy-and-hold" gem. The first floor features a spacious, updated 2BR/1BA, while the massive second unit is currently optimized as a 6BR/2BA rental machine. Current monthly income is $9,700 but with a projected rent of $13,000, the growth is built-in. The expansive basement offers a blueprint for a future 3-bedroom unit (drawings available) for an additional $3,000/month in cash flow. Hardwood floors throughout, updated kitchens/baths, newer heating systems, and a large fenced backyard. Prime Location: 5-minute walk to the B-Line, easy Mass Pike access, and close to Allston’s best dining
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Property History
$1,590,000
Aug 18, 2026
MLS® 73565314
$3,300
Aug 10, 2026
MLS® 73561692
$3,500
Aug 6, 2026
MLS® 73555550
$3,500
May 26, 2026
MLS® 73555550
$1,799,999
Apr 19, 2026
MLS® 73473324
$1,799,999
Feb 1, 2026
MLS® 73473324
Listing Agent: Rubee Hans
Listing Office: Beljen Properties
MLS® Number: 73565314
