36 Redwood Circle Pembroke — Photo 1 of 36
$639,900
Investment Analysis — 36 Redwood Circle
Pembroke, MA 02359 — Cross Creek
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02359 carries an estimated $3,530/mo in gross rent — about a 4.05% cap rate and $25,909/yr in estimated NOI at the $639,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
2,088
Style
Single Family
Built
1996
Don’t let the charming Cape-style exterior fool you—this spacious 3-bedroom, 1.5-bath home offers over 2,000 sq ft of living space in Pembroke’s desirable Cross Creek neighborhood! The main level features an open kitchen and dining area that flows seamlessly into the living room, creating a comfortable layout for everyday living and entertaining. A separate first-floor office or sitting room provides added flexibility, while laundry is conveniently located in the first-floor bath. Upstairs, you’ll find three bedrooms, all featuring hardwood floors as well as the full bath. The finished basement offers even more multifunctional space, perfect for a game room, additional living area, home gym, or playroom. Step outside onto the large back deck overlooking a flat, fully fenced backyard with plenty of room to relax, play, and entertain, plus a storage shed for added convenience. A spacious home with a versatile layout in a sought-after neighborhood!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,088 sq ft principal dwelling). Lot size: 6,273 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20.75 x 11.583333333
Flooring - Wood, Open Floorplan
Dining Room
Lvl First10.5 x 10.916666666
Flooring - Vinyl, Open Floorplan, Lighting - Overhead
Kitchen
Lvl First14 x 10.916666666
Flooring - Vinyl, Open Floorplan, Stainless Steel Appliances
Office
Lvl First10.5 x 11.583333333
Closet, Flooring - Wood
Master Bedroom
Lvl Second10.416666666 x 18.416666666
Closet, Flooring - Wood
Bedroom 2
Lvl Second14.583333333 x 10.75
Bedroom 3
Lvl Second11.666666666 x 7.416666666
Closet, Flooring - Wood
Bathroom 1
Lvl First7.5 x 6.583333333
Bathroom - Half, Flooring - Stone/Ceramic Tile, Dryer Hookup - Electric, Washer Hookup, Lighting - Sconce
Bathroom 2
Lvl Second8.333333333 x 7
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: The Eisnor Team
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73573363
