37 Crestwood Circle #37 Rochester — Photo 1 of 22
$1,095,000
Investment Analysis — 37 Crestwood Circle #37
Rochester, MA 02770
Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 2-bedroom in 02770 carries an estimated $1,980/mo in gross rent — about a 0.14% cap rate and $1,558/yr in estimated NOI at the $1,095,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
2,700
Style
Condominium
Built
2026
Experience elevated living at Trailside Estates, Rochester’s sought-after 55+ community, where beautifully maintained grounds, walking trails, clubhouse, and pool create a true resort-style setting. This stunning new construction 2-bedroom, 2.5-bath residence offers the perfect blend of elegance, comfort, and ease, with sun-filled living spaces, thoughtful design, and upscale appeal throughout. A welcoming layout makes everyday living effortless and entertaining a pleasure, while the generous bedrooms and well-appointed baths provide comfort and privacy for both owners and guests. Enjoy low-maintenance luxury, a peaceful neighborhood atmosphere, and the convenience of nearby shopping, dining, and major routes. Sophisticated, spacious, and beautifully crafted, this is the lifestyle opportunity buyers have been waiting for.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Listing Agent: Thomas Thomasian
Listing Office: Thomas C. Thomasian, Esq.
MLS® Number: 73507390
