37 Watson St. Braintree — Photo 1 of 18
$659,000
Investment Analysis — 37 Watson St.
Braintree, MA 02184
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02184 carries an estimated $3,310/mo in gross rent — about a 3.70% cap rate and $24,363/yr in estimated NOI at the $659,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,365
Style
Single Family
Built
1958
Welcome to this freshly updated Cape, ideally situated in a convenient Braintree neighborhood. Offering 3 bedrooms and 1.5 baths, this home has received numerous recent improvements, including fresh interior paint, new flooring throughout much of the home, updated fixtures, and refreshed baths with new vanities. The kitchen offers plenty of cabinetry and opens to the dining area with a newly added butcher-block breakfast bar, creating a comfortable spot for casual dining. Additional electrical and masonry improvements have also been completed, along with exterior updates including fresh deck paint and new PVC trim. Location is a standout, with East Middle School and Soccer Fields near by, plus convenient access to the bus line, MBTA station, Route 3, shopping, dining, and all that Braintree has to offer.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 683 sq ft (the lesser of 900 sq ft or half the 1,365 sq ft principal dwelling). Lot size: 5,001 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator
Geography
Listing Agent: Cindy Williams
Listing Office: Coldwell Banker Realty - Duxbury
MLS® Number: 73570766
