38 Little Neck Ave Swansea — Photo 1 of 24
$414,999
Investment Analysis — 38 Little Neck Ave
Swansea, MA 02777
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 2-bedroom in 02777 carries an estimated $1,870/mo in gross rent — about a 3.20% cap rate and $13,287/yr in estimated NOI at the $414,999 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
828
Style
Single Family
Built
1946
Welcome to 38 Little Neck Ave! This move-in-ready, single-level ranch offers 2 bedrooms, 1 full bath, and 828 square feet of finished living space, plus an additional 600+ square feet of finished space in the basement—giving you plenty of extra room to spread out.Inside, you’ll find an updated kitchen and bathroom, a comfortable and functional layout, and mini-split systems providing both heat and central comfort with air conditioning. Prefer a more traditional heat source? The home also offers a natural gas furnace, giving you flexibility year-round.Outside, brand-new vinyl siding adds to the home’s fresh, low-maintenance appeal, while the fenced-in yard provides a great space for entertaining, pets, or simply enjoying the outdoors.With single-level living, updated finishes, flexible heating and cooling options, a finished lower level, fenced yard, and plenty of improvements already completed, 38 Little Neck Ave offers a lot more space and versatility than meets the eye. Nothing to do but move in and make it yours!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 414 sq ft (the lesser of 900 sq ft or half the 828 sq ft principal dwelling). Lot size: 5,227 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Highway Access • Public School
Geography
Listing Agent: Kam Goldstone
Listing Office: RE/MAX Vantage
MLS® Number: 73572586
