39 Lincoln Street #B Webster — Photo 1 of 20
Recent Drop: $20,000
$449,900
Investment Analysis — 39 Lincoln Street #B
Webster, MA 01570
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01570 carries an estimated $2,060/mo in gross rent — about a 2.98% cap rate and $13,388/yr in estimated NOI at the $449,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,805
Style
Condominium
Built
2026
Seller offering up to $10,000.00 closing cost credit if the property is under contract by 8/31/26!!!! Beautifully designed new construction townhouse-style condo offering 3 bedrooms, 2.5 bathrooms, and 1,805 sq. ft. of thoughtfully designed living space. The desirable layout features a first-floor primary suite with a walk-in closet and a bright luxury bath. The open-concept living, dining, and kitchen area is enhanced by 5” red oak hardwood flooring, white quartz countertops, a center island, black cabinet hardware, and stylish black pendant lighting. Additional first-floor features include a pantry, coat closet, and guest half bath. Upstairs offers two spacious bedrooms, a full bath, and a convenient laundry room. Built with quality craftsmanship throughout, this home also features a high-efficiency Bosch heating system, ERV ventilation system for improved indoor air quality, and a 200-amp electrical panel. There is slider leading to a deck. Large basement for storage. Modern style.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Highway Access • House of Worship • Marina • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Recessed Lighting
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting, Slider
Kitchen
Lvl FirstFlooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant
Master Bedroom
Lvl FirstBathroom - Full, Ceiling Fan(s), Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Bathroom 3
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Property History
$449,900
Was $469,900
Jul 8, 2026
MLS® 73522741
$469,900
May 21, 2026
MLS® 73522741
Listing Agent: Donna Caissie
Listing Office: 2 Sisters Realty & Associates
MLS® Number: 73522741
