39 Pinehurst Auburn — Photo 1 of 42
$469,900
Investment Analysis — 39 Pinehurst
Auburn, MA 01501
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01501 carries an estimated $2,230/mo in gross rent — about a 3.11% cap rate and $14,629/yr in estimated NOI at the $469,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,498
Style
Single Family
Built
1940
Must see! Recently updated 3 bedroom Cape with 2.5 baths. New kitchen with granite countertops and stainless steel appliances, open concept floorplan. Centrally located near shopping and highways. Updates include: recent dormer ,new roof, new heating system, fresh paint and flooring in bedrooms, Living room and dining room. Hardwood floors ,family room/game room in basement with 1/2 bath and new vinyl flooring. Parking in the back on the side street with stairs down to the home. Come see this move in ready home today.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 749 sq ft (the lesser of 900 sq ft or half the 1,498 sq ft principal dwelling). Lot size: 9,295 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator
Neighborhood
Public Transportation
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Stone/Ceramic Tile
Family Room
Lvl BasementBathroom - Half, Flooring - Vinyl
Master Bedroom
Lvl SecondCloset, Flooring - Vinyl
Bedroom 2
Lvl SecondBedroom 3
Lvl FirstCloset, Flooring - Vinyl
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower
Bathroom 2
Lvl SecondBathroom - Tiled With Shower Stall
Listing Agent: Didier Lopez
Listing Office: RE/MAX One Call Realty
MLS® Number: 73526456
