39 Randolph Dr #39 Tewksbury — Photo 1 of 11
Recent Drop: $10,000
$429,000
Investment Analysis — 39 Randolph Dr #39
Tewksbury, MA 01876
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01876 carries an estimated $3,250/mo in gross rent — about a 4.79% cap rate and $20,541/yr in estimated NOI at the $429,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,009
Style
Condominium
Built
1985
Move-in ready 2-bedroom, 1-bath in the desirable Pheasant Hunt community. The kitchen has been completely updated with stainless steel appliances, and the entire unit has been freshly painted throughout with recessed lighting added for a bright, modern feel. Additional major updates include a new heating system and new water heater, giving you peace of mind for years to come. This spacious unit offers generous closet space, in-unit laundry hookup, a private garage, and additional storage on the top floor. Enjoy your own balcony with access to a private entrance and parking area. Conveniently located near major highways, dining, and local amenities.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Microwave • Range • Refrigerator
Geography
Property History
$429,000
Was $439,000
Sep 8, 2026
MLS® 73555406
$439,000
Jul 27, 2026
MLS® 73555406
Listing Agent: Shaibel Estevez
Listing Office: Jason Mitchell Group
MLS® Number: 73555406
