3a Johnnies Way Rehoboth — Photo 1 of 18
$1,574,500
Investment Analysis — 3a Johnnies Way
Rehoboth, MA 02769 — Rocky Run Phase II
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 4-bedroom in 02769 carries an estimated $2,340/mo in gross rent — about a 0.16% cap rate and $2,447/yr in estimated NOI at the $1,574,500 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
3,128
Style
Single Family
Built
2026
Build your dream home in Rehoboth’s premier gated community with Meridian Custom Homes, known for exceptional craftsmanship & attention to detail. This stunning custom 2-story design features 3,128sf of beautifully designed living space offering 4 beds, 2.5 baths, including a private & luxurious primary suite featuring a large walk-in closet & private spa bath. Enjoy a spacious open layout with 9’ ceilings, elegant moldings, hardwoods & detailed trim. The gourmet kitchen is a showstopper featuring a walk-in pantry, large island, tile backsplash & custom cabinetry - perfect for both everyday living & entertaining. The dining room features wall detailing & crown molding, while the great room offers a wood-burning fireplace & custom built-ins. Exterior highlights: Front porch w/ shingle accents, private rear deck & 2-car side-entry garage. Multiple home styles & floor plans available. *Home is to be built. Photos may include upgrades & features not included in base price.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,128 sq ft principal dwelling). Lot size: 61,436 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Tankless Water Heater • Plumbed For Ice Maker
Neighborhood
Shopping • Stable(s) • Golf • Highway Access • House of Worship • Private School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstOffice
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl SecondBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl SecondProperty History
$1,574,500
May 26, 2026
MLS® 73523777
$1,549,500
May 20, 2026
MLS® 73458349
$1,549,500
Dec 1, 2025
MLS® 73458349
Listing Agent: Jimmy Andrade
Listing Office: The Mello Group, Inc.
MLS® Number: 73523777
