40 Whitman Road #B-2 Waltham — Photo 1 of 36
Recent Drop: $20,000
$379,900
Investment Analysis — 40 Whitman Road #B-2
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 5.54% cap rate and $21,043/yr in estimated NOI at the $379,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
705
Style
Condominium
Built
1982
Highly desirable Garden Grove Condominiums in the heart of Warrendale! This beautifully maintained first-floor corner unit offers a younger kitchen with tile backsplash and dining area that flows into a bright, oversized living room. Two generous queen-sized bedrooms feature ample closet space. Additional highlights include newer full-size windows, a tiled full bath, private storage, and on-site coin-operated laundry. Enjoy the professionally managed grounds with a seasonal in-ground swimming pool. The low condo fee includes heat and hot water. Conveniently located just steps to public transportation, shopping, restaurants, parks, and everything Waltham has to offer. An outstanding opportunity for first-time buyers, downsizers, or investors seeking low-maintenance living!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave
Neighborhood
Public Transportation • Shopping • Public School • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First20 x 13
Flooring - Wall to Wall Carpet
Kitchen
Lvl First11 x 8
Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Upgraded
Primary Bedroom
Lvl First13 x 12
Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl First13 x 10
Bathroom 1
Lvl FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$379,900
Was $389,900
Sep 8, 2026
MLS® 73562398
$389,900
Was $399,900
Aug 25, 2026
MLS® 73562398
$399,900
Aug 12, 2026
MLS® 73562398
Listing Agent: Hans Brings Results
Listing Office: Coldwell Banker Realty - Waltham
MLS® Number: 73562398
