
406 Paradise Rd #1C Swampscott — Photo 1 of 26
Recent Drop: $10,000
$364,500
Investment Analysis — 406 Paradise Rd #1C
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 01907 carries an estimated $2,600/mo in gross rent — about a 3.42% cap rate and $12,449/yr in estimated NOI at the $364,500 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1.5
SqFt
923
Style
Condominium
Built
1975
One of Vinnin Square's original condo complexes, this one bedroom unit is located in the Copenhagen Building at Crown Pointe. It's a first level unit, spacious layout, bath and a half, great closet space, access to balcony from living and bedroom offers wonderful oasis surrounded by trees. the main room is a living/dining combo. Unit has tremendous potential with some updating. The facility provides numerous amenities including: in-door and out-door pool with patio surround outside, tennis court, exercise room, pool table, sauna. The club house has a bar area, kitchen, and large party room area with table and chairs. There's a large patio. (can be reserved for a private function) plenty of parking, garage and outside space with this unit. The area surrounding complex offers plenty of alternatives including, food shopping, restaurants, coffee places, banks, urgent care, mailing etc.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Medical Facility • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstBalcony - Exterior, Open Floorplan, Slider
Dining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstFlooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl FirstBathroom - Tiled With Tub & Shower
Property History
$364,500
Was $374,500
Sep 7, 2026
MLS® 73565465
$374,500
Aug 19, 2026
MLS® 73565465
Listing Agent: Joan Regan
Listing Office: Century 21 North East
MLS® Number: 73565465
