41 Worcester Street Grafton — Photo 1 of 36
$449,500
Investment Analysis — 41 Worcester Street
Grafton, MA 01519
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01519 carries an estimated $3,680/mo in gross rent — about a 6.30% cap rate and $28,298/yr in estimated NOI at the $449,500 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,386
Style
Single Family
Built
1820
An antique cape built in 1820 with wide pine floors. An open floor plan with a country kitchen and small /office workspace. Although it is a charming vintage home it has had several significant updates including: roof,windows,(Anderson double hung) baseboard heat with a gas furnace and hot water heater. Seller has a pellet stove. Main level has a bedroom and two smaller bedrooms on second level. Centrally located this home has the yard and grounds of a "BOTANICAL GARDEN" . When you walk out from your side patio, you enter a 1/2 acre plus of plantings, flowers, trees, garden areas, privacy and nature offering you a private retreat from the world. You can put in a swimming pool, bocce court , horseshoes , putting green , and still have room to spare..
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 693 sq ft (the lesser of 900 sq ft or half the 1,386 sq ft principal dwelling). Lot size: 27,405 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Golf • Highway Access • House of Worship • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstListing Agent: Joann Szymczak
Listing Office: RE/MAX Vision
MLS® Number: 73543247
