412 Parker St #O Newton — Photo 1 of 27
$978,000
Investment Analysis — 412 Parker St #O
Newton, MA 02459
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02459 carries an estimated $4,540/mo in gross rent — about a 2.69% cap rate and $26,327/yr in estimated NOI at the $978,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
1,985
Style
Condominium
Built
1991
Bright and sunny, this beautiful Woodmere Common home is privately tucked away at the end of a long driveway, offering a peaceful setting close to everything. The open floor plan features an updated kitchen with granite countertops and spacious living areas ideal for everyday living and entertaining. The second floor offers three bedrooms and two full baths, including a primary suite with cathedral ceiling, walk-in closet, and private bath. The third floor features a versatile bonus room with its own full bath and ample storage, perfect as a fourth bedroom, family room, or home office. Conveniently located near all three schools, places of worship, public transportation, major highways, shops, and restaurants.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First23 x 15
Flooring - Hardwood, Recessed Lighting, Slider
Dining Room
Lvl First13 x 9
Flooring - Hardwood
Kitchen
Lvl First14 x 12
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Pantry, Countertops - Stone/Granite/Solid, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Master Bedroom
Lvl Second18 x 11
Bathroom - Full, Skylight, Cathedral Ceiling(s), Walk-In Closet(s), Flooring - Hardwood
Bedroom 2
Lvl Second12 x 10
Bedroom 3
Lvl Second11 x 10
Skylight, Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Hardwood
Bedroom 4
Lvl Third13 x 18
Bathroom - Full, Flooring - Wood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl SecondBathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Osnat Levy
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73574813
