Active
3 Days on market
426 Main St #1 Waltham — Photo 1 of 34

426 Main St #1 Waltham — Photo 1 of 34

$799,000

Investment Analysis — 426 Main St #1

Waltham, MA 02452

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02452 carries an estimated $3,840/mo in gross rent — about a 2.67% cap rate and $21,351/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

1,987

Style

Condominium

Built

2006

Beautifully maintained, luxury end-unit townhouse-style condominium at EdenVale at Main, part of a stunning enclave of ten residences echoing the historic architectural character of Waltham's Main Street corridor. Inside, you'll find three levels of living space plus a direct-entry garage. The main level features hardwood floors, crown molding, soaring ceilings, and recessed lighting throughout. Living room windows on two walls fill the room with light, and the dining area sits at an oversized window overlooking mature greenery. The kitchen anchors the far end with granite countertops, cabinetry with crown detail, stainless steel appliances, and a private exterior door to your exclusive outdoor space. A half bath completes this level. The second floor offers two bedrooms with ample closet space and a full bath. The entire top floor is dedicated to the primary suite: a spacious bedroom, closet, and full bath with a soaking tub. The lower level provides direct interior access to the attached garage and storage space. A second deeded parking spot sits directly across from the garage. Central air conditioning throughout. Enviably located in Waltham's Main Street corridor, a short walk to the Waltham commuter rail station for a direct line into Boston, and minutes away from Moody Street's restaurants and shops. Multiple bus routes and quick commuter access to Route 20, Routes 95/128 and the Mass Pike.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$799,000
Annual Taxes$7,910
HOA Fee$480

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms5
FireplacesNone
FlooringTile, Hardwood
BasementY

Climate & Utilities

HeatingCentral, Forced Air, Natural Gas
CoolingCentral Air, Individual, Unit Control
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningRes

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Vacuum System

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path

Geography

Floorplan Breakdown

Structural Layout

Third
Master BedroomBathroom 3
Second
Bedroom 2Bedroom 3Bathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First

15 x 20

Flooring - Hardwood, Recessed Lighting

Dining Room
Lvl First

6 x 7

Flooring - Hardwood

Kitchen
Lvl First

12 x 10

Flooring - Hardwood, Countertops - Stone/Granite/Solid, Exterior Access, Recessed Lighting, Stainless Steel Appliances

Master Bedroom
Lvl Third

12 x 20

Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Hot Tub / Spa, Double Vanity, Recessed Lighting

Bedroom 2
Lvl Second

12 x 10

Bedroom 3
Lvl Second

15 x 9

Closet/Cabinets - Custom Built, Flooring - Hardwood

Bathroom 1
Lvl First

7 x 3

Bathroom - Half, Flooring - Hardwood

Bathroom 2
Lvl Second

8 x 6

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid

Bathroom 3
Lvl Third

15 x 9

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Hot Tub / Spa, Countertops - Stone/Granite/Solid

Listing Provided By

Listing Agent: Andersen Group Realty

Listing Office: Keller Williams Realty Boston Northwest

MLS® Number: 73574056