44 Beacon St #4 Chelsea — Photo 1 of 11
$479,000
Investment Analysis — 44 Beacon St #4
Chelsea, MA 02150
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02150 carries an estimated $3,150/mo in gross rent — about a 4.16% cap rate and $19,942/yr in estimated NOI at the $479,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,116
Style
Condominium
Built
1900
Experience the best of Chelsea’s Historic Waterfront in this stunning top-floor residence, set within a classic turn-of-the-century corner rowhouse. This three-bedroom home perfectly blends historic character with a bright, airy modern flow. The heart of the home is an expansive open-concept living, dining, and kitchen area, featuring soaring ceilings and rich hardwood floors that glow under an abundance of natural light. The crisp white kitchen is a chef’s delight, anchored by a generous island topped with a warm Boos butcher block. One of the standout perks of this four-unit building is the shared roof access, offering breathtaking, panoramic views of the water and the iconic Boston skyline. Modern conveniences are all here, including in-unit laundry and a low condo fee. The location is unbeatable, moments from the Silver Line, commuter rail, and the Tobin Bridge. Local favorites, dining, Mary O’Malley Park, and the marina at Admiral’s Hill are all nearby. A rare waterfront gem!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Geography
Listing Agent: Miller & Co.
Listing Office: Compass
MLS® Number: 73573966
