45 Lakeshore Dr Hudson — Photo 1 of 2
$499,000
Investment Analysis — 45 Lakeshore Dr
Hudson, MA 01749
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01749 carries an estimated $2,560/mo in gross rent — about a 3.48% cap rate and $17,379/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
1,054
Style
Single Family
Built
1940
Adorable one level home located within walking distance to town local beaches. This well-maintained home is waiting for you!! Listen to the stream that runs along the side of the property while relaxing on the deck. 2 bedrooms, large living room, gas fireplace in the kitchen for those cool nights. Private back yard, with plenty of room for entertaining. Full walk out basement with a finished bonus room, laundry room off the kitchen! Lots of storage! Whether you are starting out or downsizing, this home is a must see! First showing will be at the Open House on Saturday September 12th from 2~4pm
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 527 sq ft (the lesser of 900 sq ft or half the 1,054 sq ft principal dwelling). Lot size: 6,534 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 10
Kitchen
Lvl First14 x 14
Primary Bedroom
Lvl First11 x 9
Bedroom 2
Lvl First9 x 9
Bathroom 1
Lvl First9 x 4
Property History
$499,000
Sep 10, 2026
MLS® 73575740
$427,500
Sep 23, 2024
MLS® 73280544
$440,000
Aug 21, 2024
MLS® 73280544
Listing Agent: Hometown Team
Listing Office: LAER Realty Partners
MLS® Number: 73575740
