45 Longview Circle #B Ayer — Photo 1 of 33
$334,044
Investment Analysis — 45 Longview Circle #B
Ayer, MA 01432
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01432 carries an estimated $3,080/mo in gross rent — about a 6.64% cap rate and $22,178/yr in estimated NOI at the $334,044 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,744
Style
Condominium
Built
2012
Affordable Resale at The Willows in Ayer. Deadline to Qualify for Lottery: September 1, 2026/ 5pm. Subject to 40B Guidelines & Deed Rider. Deed restricted property. Must be owner occupied. Income restrictions are as follows: 1 Person: $96,000 2 Person: $109,700 3 Person: $123,400 4 Person - $137,100? Household cannot have more than $75,000 in assets. Spacious and sunny town home with open floor plan. Kitchen with breakfast bar and walk in pantry closet. First floor Study. 3 large bedrooms, 2.5 baths. 2nd floor laundry. Finished basement and private back yard. Close to Rt 495 and Rt 2. The full application for this home can be accessed at https://www.chapa.org/appl
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstKitchen
Lvl FirstOffice
Lvl FirstFamily Room
Lvl BasementMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: Mary Didomenico
Listing Office: Coldwell Banker Realty - Northborough
MLS® Number: 73565218
